|
|
|
|
|
|
|
|
| |
Low Range |
High Range |
| Initial Franchise Fee |
$29,500 |
$29,500 |
| Initial Rent and Deposit |
5,000 |
15,000 |
| *Initial Inventory Deposit (25% of Overall Purchase) |
25,000 |
75,000 |
| Leasehold Improvements |
500 |
10,000 |
| Signage |
2,000 |
5,000 |
| Furniture and Fixtures |
4,000 |
7,000 |
| Equipment |
1,200 |
2,000 |
| Grand Opening Marketing |
500 |
1,000 |
| Pre-Opening Salaries |
0 |
1,000 |
| Travel for Initial Training |
500 |
2,000 |
| Start-up Supplies |
400 |
1,000 |
| Insurance |
225 |
500 |
| Permits, Licenses and Fees |
25 |
500 |
| Utility Deposits |
0 |
500 |
| Legal and Accounting Fees |
500 |
2,000 |
| Computer Hardware and Software |
7,500 |
9,000 |
| Heat Transfers and Embroidery |
4,000 |
10,000 |
| Freight |
500 |
1,500 |
| Telephone System |
30 |
200 |
| Petty Cash |
200 |
250 |
| Decor Items |
1,000 |
5,000 |
| Uniforms |
0 |
200 |
| Royalty Fee |
5% of Weekly Gross Revenues |
| Advertising Fees |
3% of Monthly Gross Revenues |
| Additional Funds |
0 |
20,000 |
Totals |
$82,080 |
$198,150 |
* The other 75% must be paid in full by September to vendors. This 75% is the difference between Initial and overall investment.
|
|
|
|
|